| Revenue | DKK -3,8M | -64% |
| EBITDA | DKK -4,6M | +60% |
| Net profit | DKK -5,5M | -181% |
| Total assets | DKK 273,4M | -1% |
| Equity | DKK 267,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -4 | -49 | -413 | -10 | -1.852 | -1.448 | -1.506 | -2.684 | 3.658 | -4.639 | -10.624 | -3.826 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -99 | -0 | -406 | -959 | -1.541 | -1.165 | -716 | -751 |
| EBITDA | -2 | -6 | -4 | -49 | -413 | -10 | -1.951 | -1.448 | -1.912 | -3.642 | 2.117 | -5.803 | -11.340 | -4.576 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -8 | -8 | -8 | -7 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -4 | -49 | -413 | -10 | -1.955 | -1.456 | -1.920 | -3.650 | 2.110 | -5.803 | -11.340 | -4.576 |
| Net financials | 5.888 | 5.385 | 7.279 | 8.980 | 15.663 | 20.244 | 301.892 | 2.550 | -8.410 | 19.568 | -11.684 | 19.840 | 20.433 | -174 |
| Profit before tax | 5.886 | 5.380 | 7.275 | 8.931 | 15.250 | 20.233 | 299.937 | 1.094 | -10.330 | 15.917 | -9.574 | 14.037 | 9.093 | -4.750 |
| Tax | 1 | -1 | -0 | 12 | 62 | 58 | 32 | 1.728 | 509 | 3.634 | -2.122 | 2.443 | 2.317 | 710 |
| Net profit | 5.885 | 5.380 | 7.275 | 8.919 | 15.188 | 20.176 | 299.905 | -634 | -10.839 | 12.283 | -7.452 | 11.594 | 6.776 | -5.460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.829 | 18.572 | 25.633 | 34.528 | 52.049 | 70.532 | 317.093 | 323.585 | 315.448 | 341.456 | 320.890 | 315.265 | 277.207 | 273.364 |
| Equity | 13.348 | 18.365 | 25.609 | 34.452 | 49.575 | 69.703 | 316.458 | 297.771 | 269.578 | 281.806 | 272.294 | 268.163 | 272.939 | 267.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | 208 | 24 | 76 | 2.062 | 652 | 214 | 25.814 | 45.794 | 59.595 | 48.566 | 47.089 | 4.243 | 5.935 |
| Total debt | 480 | 208 | 24 | 76 | 2.062 | 652 | 214 | 25.814 | 45.794 | 59.595 | 48.566 | 47.089 | 4.243 | 5.935 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|