| Revenue | DKK 3,5M | +1% |
| EBITDA | DKK -157K | -143% |
| Net profit | DKK -130K | -162% |
| Total assets | DKK 2,5M | -16% |
| Equity | DKK 1,9M | -21% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.246 | 2.982 | 4.087 | 3.429 | 3.453 |
| Staff expenses | -3.760 | -3.234 | -3.091 | -3.068 | -3.610 |
| EBITDA | -514 | -252 | 996 | 361 | -157 |
| Depreciation & amort. | -84 | -0 | -18 | -72 | -0 |
| EBIT | -598 | -252 | 978 | 289 | -157 |
| Net financials | -15 | -12 | -13 | -0 | 4 |
| Profit before tax | -613 | -265 | 965 | 289 | -153 |
| Tax | -126 | -51 | 224 | 31 | -23 |
| Net profit | -487 | -214 | 741 | 211 | -130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.391 | 2.749 | 3.554 | 2.934 | 2.470 |
| Equity | 1.761 | 1.547 | 2.138 | 2.349 | 1.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 630 | 1.202 | 1.416 | 585 | 611 |
| Total debt | 630 | 1.202 | 1.416 | 585 | 611 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2007 | |
| Former (2) | ||
| Chairman | 2006 – 2015 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Flamand | Chairman | 0 companies |
| Klaus Lindegaard Schütt | Chairman | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| Kai Aage Nielsen | Board of Directors | 0 companies |