| Revenue | DKK -5K | -16% |
| EBITDA | DKK -5K | +16% |
| Net profit | DKK 527K | -30% |
| Total assets | DKK 3,5M | +8% |
| Equity | DKK 2,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -0 | 0 | — | — | -4 | -4 | -4 | -4 | -4 | -3 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -0 | 5 | 5 | 0 | -2 | -4 | -4 | -4 | -4 | -3 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -0 | 5 | 5 | 0 | -2 | -4 | -4 | -4 | -4 | -3 | -6 | -5 |
| Net financials | -172 | 58 | 107 | 241 | 237 | 255 | 76 | 117 | -80 | 1.135 | 711 | -234 | 729 | 523 |
| Profit before tax | -176 | 54 | 107 | 245 | 242 | 255 | 73 | 113 | -84 | 1.131 | 707 | -238 | 724 | 518 |
| Tax | 0 | -0 | -0 | 2 | 3 | 4 | 1 | -1 | -0 | -4 | -7 | -0 | -24 | -8 |
| Net profit | -176 | 54 | 107 | 243 | 240 | 251 | 72 | 114 | -84 | 1.136 | 714 | -238 | 747 | 527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 82 | 448 | 461 | 703 | 956 | 832 | 982 | 852 | 2.469 | 3.276 | 3.066 | 3.237 | 3.483 |
| Equity | -49 | 5 | 112 | 355 | 594 | 741 | 814 | 903 | 711 | 1.736 | 2.336 | 1.980 | 2.606 | 2.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 78 | 337 | 107 | 109 | 214 | 18 | 79 | 141 | 732 | 940 | 1.085 | 631 | 1.025 |
| Total debt | 63 | 78 | 337 | 107 | 109 | 214 | 18 | 79 | 141 | 732 | 940 | 1.085 | 631 | 1.025 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|