| Revenue | DKK 98K | -37% |
| EBITDA | DKK 98K | -37% |
| Net profit | DKK 465K | +266% |
| Total assets | DKK 6,4M | -38% |
| Equity | DKK 4,8M | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 86 | 90 | 133 | 157 | 98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 90 | 133 | 157 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 90 | 133 | 157 | 98 |
| Net financials | -335 | 253 | 291 | 6 | 498 |
| Profit before tax | -249 | 378 | 424 | 163 | 596 |
| Tax | -60 | 83 | 99 | 36 | 131 |
| Net profit | -189 | 294 | 325 | 127 | 465 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.957 | 8.937 | 9.567 | 10.233 | 6.354 |
| Equity | 3.633 | 3.927 | 4.253 | 4.380 | 4.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.324 | 5.010 | 5.314 | 5.853 | 1.509 |
| Total debt | 3.324 | 5.010 | 5.314 | 5.853 | 1.509 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ML Founder | Founder | 2006 |
JJ Management | Management | 2022 |
PR Management | Management | 2024 |
| Former (9) | ||
OC Management | Management | 2017 – 2024 |
OF Audit | Audit | 2006 – 2008 |
EM Management | Management | 2010 – 2014 |
JN Management | Management | 2010 – 2017 |
| Audit | 2008 – 2011 | |
MW Management | Management | 2010 – 2010 |
JD Management | Management | 2014 – 2025 |
JA Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
PQ Management | Management | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2008 | |
| Chairman | 2009 – 2010 | |
| Chairman | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Onno Christian van der Valk | Management | 0 companies |
| Ole Fabricius | Audit | 0 companies |
| Eileen Marie Foley | Management | 0 companies |
| Microstrategy Limited | Founder | 0 companies |
| Jérôme Nicolas Jacques Bohat | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mark W Gay | Management | 0 companies |
| Jeremy David Price | Management | 0 companies |
| Jay Andrew Hopkins | Chief Executive Officer | 0 companies |
| Phong Quoc Le | Management | 0 companies |
| Jeanine Jares Montgomery | Management | 0 companies |
| Paul Raymond Maher | Management | 0 companies |
| Joshua M Steele | Board of Directors | 0 companies |
| Douglas King Thede | Chairman | 0 companies |
| Arthur S Locke | Chairman | 0 companies |