| Revenue | DKK 312K | -67% |
| EBITDA | DKK -33K | -109% |
| Net profit | DKK -38K | -113% |
| Total assets | DKK 463K | -40% |
| Equity | DKK 285K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -5 | 170 | 240 | 141 | 314 | 439 | 598 | -17 | 615 | 959 | 312 |
| Staff expenses | -0 | -0 | -0 | -0 | -100 | -106 | -219 | -276 | -386 | -105 | -358 | -571 | -345 |
| EBITDA | -7 | -10 | -5 | 170 | 140 | 35 | 95 | 162 | 212 | -121 | 257 | 388 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -5 | 170 | 140 | 35 | 95 | 162 | 212 | -121 | 257 | 388 | -33 |
| Net financials | 0 | -18 | 0 | 0 | -55 | -12 | -9 | -3 | -8 | -13 | -3 | -12 | -5 |
| Profit before tax | -7 | -28 | -5 | 170 | 86 | 23 | 86 | 159 | 204 | -134 | 254 | 376 | -38 |
| Tax | -0 | -0 | -0 | 12 | 20 | 7 | 21 | 36 | 41 | -0 | 22 | 89 | -0 |
| Net profit | -7 | -28 | -5 | 158 | 66 | 16 | 65 | 123 | 163 | -134 | 232 | 287 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 0 | 0 | 72 | 126 | 127 | 197 | 402 | 627 | 177 | 614 | 774 | 463 |
| Equity | -231 | -259 | -264 | -106 | -41 | -25 | 40 | 164 | 289 | 43 | 275 | 445 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 259 | 264 | 179 | 167 | 152 | 156 | 238 | 338 | 134 | 339 | 329 | 179 |
| Total debt | 235 | 259 | 264 | 179 | 167 | 152 | 156 | 238 | 338 | 134 | 339 | 329 | 179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|