| Revenue | DKK 4,8M | -61% |
| EBITDA | DKK 1,9M | -15% |
| Net profit | DKK 472K | -56% |
| Total assets | DKK 13,3M | +2% |
| Equity | DKK 3M | -2% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.208 | 494 | 8.139 | 12.426 | 4.792 |
| Staff expenses | -0 | -0 | -5.648 | -10.183 | -4.153 |
| EBITDA | 1.208 | 494 | 2.491 | 2.220 | 1.890 |
| Depreciation & amort. | -543 | -4.158 | -497 | -463 | -403 |
| EBIT | 664 | -3.664 | 1.995 | 1.758 | 1.487 |
| Net financials | -460 | -415 | -46 | -430 | -890 |
| Profit before tax | 204 | -4.079 | 1.948 | 1.328 | 597 |
| Tax | 27 | -826 | 455 | 245 | 125 |
| Net profit | 177 | -3.253 | 1.493 | 1.082 | 472 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 12.322 | 7.564 | 12.071 | 13.017 | 13.322 |
| Equity | 4.147 | 1.010 | 2.556 | 3.014 | 2.969 |
| Long-term debt | 5.418 | 4.723 | 4.060 | 3.722 | 7.675 |
| Short-term debt | 1.861 | 1.728 | 5.247 | 6.113 | 5.548 |
| Total debt | 7.280 | 6.451 | 9.307 | 9.834 | 9.923 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MH Management | Management | 2018 – 2020 |
PL Management | Management | 2006 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2019 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Honoré Blomstrøm | Management | 0 companies |
| Palle Lymann Duelund | Management | 0 companies |
| Michael Lindebjerg Møller | Chairman | 0 companies |
| Finn Blomstrøm | Board of Directors | 0 companies |