| Revenue | DKK 14,1M | -14% |
| EBITDA | DKK 16,4M | -44% |
| Net profit | DKK 13,3M | -50% |
| Total assets | DKK 269M | +4% |
| Equity | DKK 226,8M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.111 | 10.081 | 15.094 | 16.311 | 14.055 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.111 | 14.081 | 60.094 | 29.111 | 16.355 |
| Depreciation & amort. | -0 | -0 | -9 | -111 | -255 |
| EBIT | 7.111 | 14.081 | 60.085 | 29.000 | 16.100 |
| Net financials | -2.026 | -469 | 3.360 | -2.585 | -2.799 |
| Profit before tax | 5.085 | 13.612 | 63.444 | 26.415 | 13.301 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.085 | 13.612 | 63.444 | 26.415 | 13.301 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 170.906 | 173.371 | 240.970 | 258.237 | 269.029 |
| Equity | 113.612 | 123.664 | 187.108 | 213.522 | 226.823 |
| Long-term debt | 46.033 | 42.565 | 44.254 | 39.697 | 35.886 |
| Short-term debt | 11.261 | 7.143 | 9.609 | 5.017 | 6.319 |
| Total debt | 57.294 | 49.708 | 53.862 | 44.715 | 42.206 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2006 | |
| Former (3) | ||
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2006 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brag | Board of Directors | 0 companies |
| Allan Kaae Jacobsen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Gert Stougård Rasmussen | Board of Directors | 0 companies |
| Jesper Østerhegn | Board of Directors | 0 companies |