| Revenue | DKK 338K | -86% |
| EBITDA | DKK 84K | -84% |
| Net profit | DKK 49K | -88% |
| Total assets | DKK 4,3M | +270% |
| Equity | DKK 229K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 113 | 748 | 208 | 886 | 2.390 | 338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -20 | -140 | -253 |
| EBITDA | -10 | -11 | 65 | 230 | -30 | -607 | 521 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -25 | -100 | -77 | -7 | -0 |
| EBIT | -10 | -11 | 65 | 205 | -130 | -685 | 514 | 84 |
| Net financials | -555 | 9 | 13 | 18 | 3 | 11 | 16 | -13 |
| Profit before tax | -3 | -2 | 78 | 223 | -127 | -673 | 530 | 72 |
| Tax | 2 | -0 | 23 | 55 | -29 | -16 | 116 | 23 |
| Net profit | -567 | -1 | 55 | 168 | -98 | -658 | 414 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 395 | 535 | 608 | 1.098 | 529 | 1.160 | 4.296 |
| Equity | 300 | 299 | 354 | 522 | 423 | -234 | 180 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 |
| Short-term debt | 104 | 96 | 182 | 86 | 675 | 763 | 980 | 3.964 |
| Total debt | 104 | 96 | 182 | 86 | 675 | 763 | 980 | 4.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2021 | — | — |
JP Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Johnny Per Karleby | Audit | 0 companies |