| Revenue | DKK 9,6M | +16% |
| EBITDA | DKK 922K | +153% |
| Net profit | DKK 670K | +325% |
| Total assets | DKK 7,2M | +20% |
| Equity | DKK 1,8M | +59% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.360 | 7.585 | 7.743 | 8.299 | 9.642 |
| Staff expenses | -6.821 | -7.248 | -7.426 | -7.935 | -8.720 |
| EBITDA | 539 | 337 | 317 | 364 | 922 |
| Depreciation & amort. | -131 | -175 | -34 | -34 | -40 |
| EBIT | 408 | 162 | 284 | 330 | 882 |
| Net financials | -106 | -83 | -113 | -124 | -19 |
| Profit before tax | 302 | 78 | 171 | 207 | 863 |
| Tax | 70 | 18 | 40 | 49 | 193 |
| Net profit | 232 | 60 | 131 | 158 | 670 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.513 | 6.594 | 7.265 | 6.010 | 7.185 |
| Equity | 789 | 849 | 980 | 1.138 | 1.808 |
| Long-term debt | 575 | 489 | 457 | 474 | 475 |
| Short-term debt | 4.012 | 5.137 | 5.707 | 4.373 | 4.885 |
| Total debt | 4.587 | 5.627 | 6.164 | 4.847 | 5.360 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Unofficial title | Unofficial title | 2025 |
| Former (1) | ||
RR Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2009 – 2025 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2016 – 2025 | |
| Chairman | 2006 – 2009 | |
| Chairman | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Rahbek | Management | 0 companies |
| Carsten Norlin Nielsen | Unofficial title | 0 companies |
| Søren Thisgaard | Board of Directors | 0 companies |
| Carsten Hansen | Board of Directors | 0 companies |
| Klaus Busk Knudsen | Chairman | 0 companies |
| Bibi Ravn | Chairman | 0 companies |
| Orla Skjellerup | Chairman | 0 companies |