| Revenue | DKK 2,4M | +42% |
| EBITDA | DKK 510K | +227% |
| Net profit | DKK 339K | +402% |
| Total assets | DKK 2,9M | +31% |
| Equity | DKK 1,1M | +42% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.697 | 1.885 | 1.969 | 1.704 | 2.425 |
| Staff expenses | -1.341 | -1.428 | -1.488 | -1.548 | -1.915 |
| EBITDA | 356 | 457 | 481 | 156 | 510 |
| Depreciation & amort. | -80 | -61 | -49 | -64 | -66 |
| EBIT | 276 | 396 | 431 | 92 | 444 |
| Net financials | -38 | -18 | -7 | -5 | -10 |
| Profit before tax | 238 | 379 | 425 | 87 | 434 |
| Tax | 74 | 70 | 94 | 19 | 95 |
| Net profit | 164 | 308 | 331 | 67 | 339 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.366 | 2.637 | 2.195 | 2.211 | 2.888 |
| Equity | 641 | 950 | 1.130 | 798 | 1.136 |
| Long-term debt | 395 | 297 | 202 | 273 | 147 |
| Short-term debt | 1.313 | 1.390 | 863 | 1.133 | 1.585 |
| Total debt | 1.708 | 1.687 | 1.065 | 1.406 | 1.732 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Founder | Founder | 2006 |
MB Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2015 | |
| Former (4) | ||
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2010 – 2012 | |
| Chairman | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Møller Nielsen | Founder | 0 companies |
| Mogens Brøgger | Management | 0 companies |
| Lone Møller Nielsen | Board of Directors | 0 companies |
| Lissy Jonna Nielsen | Board of Directors | 0 companies |
| Anna Sigrid Nielsen | Chairman | 0 companies |
| Peder Skallebæk | Board of Directors | 0 companies |
| Erik Møller Nielsen | Chairman | 0 companies |
| Annette Moesgaard Nissen | Chairman | 0 companies |