| Revenue | DKK -74K | +18% |
| EBITDA | DKK -74K | -18% |
| Net profit | DKK 51K | -97% |
| Total assets | DKK 53K | -92% |
| Equity | DKK 1K | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.888 | 13.588 | 17.998 | 21.995 | 10.548 | 8.971 | 2.200 | -133 | -63 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -414 | -285 | -0 | -0 | -0 |
| EBITDA | 2.169 | 1.545 | 2.352 | 3.379 | 711 | 1.242 | 779 | -133 | -63 | -74 |
| Depreciation & amort. | -105 | -110 | -116 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.064 | 1.436 | 2.236 | 3.379 | 711 | 1.242 | 779 | -133 | -63 | -74 |
| Net financials | -49 | 366 | 1.027 | 1.705 | 272 | -12.702 | 849 | 18 | 1.790 | 151 |
| Profit before tax | 2.015 | 1.801 | 3.263 | 5.083 | 983 | -11.460 | 1.628 | -116 | 1.727 | 77 |
| Tax | 503 | 291 | 817 | 1.015 | 240 | -17 | -61 | -18 | -26 | 26 |
| Net profit | 1.511 | 1.510 | 2.446 | 4.069 | 742 | -11.443 | 1.689 | -98 | 1.753 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.176 | 5.824 | 9.487 | 9.472 | 11.055 | 440 | 1.288 | 791 | 673 | 53 |
| Equity | 3.012 | 3.772 | 4.818 | 6.487 | 7.229 | -4.214 | -2.525 | -2.622 | -870 | 1 |
| Long-term debt | 1.300 | 0 | 1.526 | 1.048 | 1.581 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.530 | 2.043 | 2.797 | 1.935 | 2.016 | 4.450 | 3.813 | 3.413 | 1.543 | 52 |
| Total debt | 2.830 | 2.043 | 4.323 | 2.982 | 3.598 | 4.450 | 3.813 | 3.413 | 1.543 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Founder | Founder | 2006 | — | — |
LB Management | Management | 2006 | — | — |
AJ Management | Management | 2009 | — | — |
TH Management | Management | 2006 | — | — |
RD Management | Management | 2006 | — | — |
ML Management | Management | 2016 | — | — |
BR Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
AvantiCo ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Draper | Founder | 0 companies |
| Lauge Brødslev Mathiasen | Management | 0 companies |
| Alessandro Justesen Leoni | Management | 0 companies |
| Thomas Henrik Meede | Management | 0 companies |
| Richard Draper | Management | 0 companies |
| Mary Linda Housand | Management | 0 companies |
| Bent Ramskov Laursen | Unofficial title | 0 companies |