| Revenue | DKK -4K | +15% |
| EBITDA | DKK -4K | -15% |
| Net profit | DKK 472K | +649% |
| Total assets | DKK 1M | +87% |
| Equity | DKK 1M | +88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -4 | -3 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -4 | -4 | -9 | -20 | -11 | -12 | -11 | -4 | -3 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -4 | -4 | -9 | -20 | -11 | -12 | -11 | -4 | -3 | -3 | -4 |
| Net financials | 100 | -96 | 107 | 93 | -298 | 175 | 41 | -233 | 22 | 103 | 64 | 101 | 67 | 476 |
| Profit before tax | 99 | -99 | 104 | 89 | -306 | 166 | 21 | -244 | 10 | 91 | 60 | 98 | 64 | 472 |
| Tax | 1 | -3 | 0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 |
| Net profit | 99 | -97 | 104 | 83 | -306 | 166 | 21 | -244 | 10 | 91 | 60 | 98 | 63 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 622 | 517 | 664 | 296 | 604 | 462 | 219 | 229 | 320 | 381 | 479 | 543 | 1.015 |
| Equity | 586 | 393 | 496 | 579 | 273 | 438 | 459 | 215 | 226 | 317 | 377 | 475 | 538 | 1.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| Short-term debt | 253 | 229 | 21 | 85 | 24 | 166 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total debt | 253 | 229 | 21 | 85 | 24 | 166 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |