| Revenue | DKK -20K | -62% |
| EBITDA | DKK -28K | +56% |
| Net profit | DKK 1,7M | +48% |
| Total assets | DKK 19,9M | +47% |
| Equity | DKK 13,8M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 3 | — | — | -50 | -13 | -13 | -67 | -74 | -289 | 52 | -43 | -52 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -35 | -39 | -11 | -8 |
| EBITDA | -2 | 7 | 0 | 0 | -50 | -13 | -13 | -67 | -1.684 | -809 | -5.889 | -468 | -63 | -28 |
| Depreciation & amort. | 2 | -2 | -0 | -0 | -2 | -2 | -2 | -35 | -61 | -21 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 5 | 0 | 0 | -52 | -14 | -14 | -102 | -1.746 | -830 | -5.889 | -468 | -63 | -28 |
| Net financials | -402 | -806 | 0 | 0 | -119 | 98 | 1.524 | 117 | 247 | 832 | 2.133 | 706 | 1.497 | 1.531 |
| Profit before tax | -405 | -333 | 0 | 0 | -171 | 84 | 1.510 | 15 | 112 | 462 | 2.150 | 624 | 1.435 | 1.504 |
| Tax | 2 | -51 | -0 | -0 | -51 | 60 | 33 | -34 | 64 | -49 | 14 | 70 | 261 | -234 |
| Net profit | -408 | -282 | 0 | 0 | -120 | 24 | 1.477 | 49 | 48 | 511 | 2.136 | 554 | 1.174 | 1.738 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.936 | 9.092 | 0 | 0 | 11.586 | 10.666 | 15.804 | 16.623 | 15.869 | 18.069 | 17.677 | 18.284 | 13.598 | 19.948 |
| Equity | 1.992 | 2.477 | 0 | 0 | 5.051 | 5.991 | 7.976 | 8.673 | 9.177 | 11.510 | 16.439 | 17.165 | 12.062 | 13.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.985 | 5.969 | 4.850 | 4.530 | 0 | 0 | 239 | 0 |
| Short-term debt | 5.940 | -6.610 | 0 | 0 | 6.535 | 4.672 | 1.841 | 1.981 | 1.811 | 2.029 | 1.238 | 1.119 | 1.297 | 6.148 |
| Total debt | 5.940 | -6.610 | 0 | 0 | 6.535 | 4.672 | 7.826 | 7.949 | 6.660 | 6.559 | 1.238 | 1.119 | 1.536 | 6.148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|