| Revenue | DKK 80K | +4085% |
| EBITDA | DKK 80K | +4085% |
| Net profit | DKK 63K | +167% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 2,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 130 | 124 | 137 | 123 | 66 | 116 | 108 | 118 | 112 | 110 | 116 | 2 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 130 | 124 | 137 | 123 | 66 | 116 | 108 | 366 | 88 | 110 | 116 | 2 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 124 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 130 | 124 | 137 | 123 | 66 | 116 | 108 | 242 | 88 | 110 | 116 | 2 | 80 |
| Net financials | 148 | 109 | 224 | -208 | 354 | 437 | 311 | -158 | 222 | -401 | 119 | 106 | -89 | -0 |
| Profit before tax | 254 | 238 | 349 | -72 | 476 | 503 | 427 | -50 | 464 | -289 | 228 | 222 | -87 | 80 |
| Tax | 11 | 21 | 18 | 19 | 19 | 10 | 23 | 22 | 24 | 36 | 26 | 28 | 7 | 17 |
| Net profit | 243 | 217 | 330 | -91 | 458 | 493 | 404 | -72 | 439 | -325 | 202 | 194 | -93 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.137 | 2.193 | 2.677 | 2.214 | 2.684 | 2.660 | 2.820 | 2.650 | 2.847 | 2.465 | 2.642 | 2.773 | 2.446 | 2.450 |
| Equity | 759 | 976 | 1.211 | 1.020 | 1.478 | 1.871 | 2.176 | 1.995 | 2.324 | 1.886 | 1.974 | 2.167 | 2.074 | 2.137 |
| Long-term debt | 1.144 | 1.046 | 1.298 | 828 | 780 | 589 | 539 | 493 | 441 | 390 | 361 | 315 | 246 | 205 |
| Short-term debt | 234 | 172 | 168 | 366 | 426 | 200 | 105 | 162 | 82 | 189 | 282 | 265 | 101 | 82 |
| Total debt | 1.378 | 1.218 | 1.466 | 1.194 | 1.206 | 789 | 645 | 655 | 523 | 579 | 643 | 580 | 347 | 288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|