| Revenue | DKK -18K | +175% |
| EBITDA | DKK -18K | -175% |
| Net profit | DKK 830K | -6% |
| Total assets | DKK 6,6M | +12% |
| Equity | DKK 6,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -9 | -11 | -11 | -29 | -9 | -18 | -19 | -7 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -7 | -9 | -11 | -11 | -29 | -9 | -18 | -19 | -7 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -7 | -9 | -11 | -11 | -29 | -9 | -18 | -19 | -7 | -18 |
| Net financials | 570 | 1.232 | 612 | 956 | 884 | 1.136 | 268 | 307 | 400 | 1.131 | -759 | 1.143 | 1.079 |
| Profit before tax | 565 | 1.226 | 606 | 949 | 875 | 1.125 | 257 | 277 | 391 | 1.113 | -778 | 1.137 | 1.061 |
| Tax | -0 | -0 | 0 | 10 | 3 | -0 | -9 | 61 | 87 | 245 | -171 | 251 | 231 |
| Net profit | 565 | 1.226 | 606 | 939 | 873 | 1.125 | 266 | 216 | 305 | 868 | -607 | 886 | 830 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 880 | 2.110 | 2.622 | 3.465 | 4.237 | 5.619 | 5.782 | 5.941 | 6.167 | 5.849 | 5.129 | 5.902 | 6.601 |
| Equity | 872 | 2.098 | 2.606 | 3.445 | 4.217 | 5.615 | 5.778 | 5.889 | 6.084 | 5.839 | 5.117 | 5.886 | 6.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 12 | 16 | 20 | 21 | 4 | 4 | 4 | 83 | 10 | 12 | 16 | 8 |
| Total debt | 8 | 12 | 16 | 20 | 21 | 4 | 4 | 52 | 83 | 10 | 12 | 16 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|