| Revenue | DKK 2,2M | +51% |
| EBITDA | DKK 2,2M | +51% |
| Net profit | DKK 3,4M | -85% |
| Total assets | DKK 91,5M | +10% |
| Equity | DKK 50,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -8 | -9 | -9 | -11 | 0 | -14 | -20 | -10 | 1.472 | 2.225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 541 | 1.203 | 569 | -5 | -8 | -9 | -9 | -11 | -14 | -14 | -20 | -10 | 1.472 | 2.225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -118 | -118 |
| EBIT | 541 | 1.203 | 569 | -5 | -8 | -9 | -9 | -11 | -14 | -14 | -20 | -10 | 1.354 | 2.107 |
| Net financials | 14 | 3 | 5 | 916 | 920 | 1.123 | 2.055 | 3.190 | 2.257 | 1.751 | 4.011 | 5.801 | 22.002 | 2.203 |
| Profit before tax | 554 | 1.205 | 574 | 911 | 913 | 1.114 | 2.047 | 3.180 | 2.244 | 1.736 | 3.991 | 5.790 | 23.356 | 4.310 |
| Tax | 2 | -0 | -0 | 1 | 2 | 2 | 9 | -24 | -36 | -25 | -21 | -35 | 730 | 959 |
| Net profit | 552 | 1.205 | 574 | 911 | 911 | 1.112 | 2.038 | 3.204 | 2.279 | 1.761 | 4.012 | 5.825 | 22.626 | 3.351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 971 | 1.883 | 2.435 | 3.351 | 4.271 | 5.771 | 12.464 | 14.387 | 15.786 | 15.957 | 20.446 | 26.234 | 82.913 | 91.518 |
| Equity | 939 | 1.845 | 2.419 | 3.330 | 4.241 | 5.728 | 7.766 | 10.970 | 13.139 | 14.787 | 18.684 | 24.392 | 46.895 | 50.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.640 | 1.443 | 960 | 769 | 577 | 34.512 | 36.502 |
| Short-term debt | 32 | 39 | 16 | 21 | 30 | 43 | 4.698 | 1.777 | 1.204 | 209 | 993 | 1.265 | 939 | 3.761 |
| Total debt | 32 | 39 | 16 | 21 | 30 | 43 | 4.698 | 3.417 | 2.647 | 1.169 | 1.762 | 1.842 | 35.451 | 40.263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|