| Revenue | DKK -68K | +1319% |
| EBITDA | DKK -463K | -126% |
| Net profit | DKK 1,3M | -6% |
| Total assets | DKK 8,6M | -40% |
| Equity | DKK 8,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 40 | 40 | 152 | 151 | -7 | -12 | -20 | -33 | 15 | -33 | -54 | -5 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 31 | 31 | 142 | 142 | -7 | -12 | -20 | -33 | 15 | -33 | 256 | 1.815 | -463 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 31 | 31 | 142 | 142 | -7 | -12 | -20 | -33 | 15 | -33 | 256 | 1.815 | -463 |
| Net financials | 1 | -1 | 3 | 58 | 746 | 800 | 1.069 | 753 | 687 | 1.498 | 615 | 153 | -164 | 1.636 |
| Profit before tax | 58 | 30 | 34 | 200 | 888 | 793 | 1.058 | 733 | 654 | 1.514 | 583 | 409 | 1.651 | 1.173 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | -0 | 74 | -0 | -0 | 290 | -111 |
| Net profit | 58 | 30 | 34 | 200 | 888 | 793 | 1.058 | 718 | 654 | 1.439 | 583 | 409 | 1.361 | 1.285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 292 | 318 | 543 | 1.203 | 1.820 | 2.776 | 3.397 | 4.087 | 5.334 | 14.196 | 15.909 | 14.286 | 8.618 |
| Equity | 280 | 213 | 159 | 333 | 1.122 | 1.813 | 2.768 | 3.380 | 3.925 | 5.254 | 5.724 | 6.019 | 7.262 | 8.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.437 | 8.439 | 5.791 | 0 |
| Short-term debt | 35 | 80 | 159 | 209 | 81 | 7 | 9 | 17 | 161 | 80 | 35 | 1.451 | 943 | 15 |
| Total debt | 35 | 80 | 159 | 209 | 81 | 7 | 9 | 17 | 161 | 80 | 8.472 | 9.891 | 6.734 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|