| Revenue | DKK -1K | +20% |
| EBITDA | DKK -1K | -20% |
| Net profit | DKK 86K | +1507% |
| Total assets | DKK 253K | -82% |
| Equity | DKK 228K | +60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -23 | -21 | -23 | -23 | -15 | -11 | -11 | -11 | -15 | -1 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -23 | -21 | -23 | -23 | -15 | -11 | -11 | -11 | -15 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -538 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -23 | -21 | -23 | -561 | -51 | -11 | -11 | -11 | -15 | -1 | -1 | -1 | -1 |
| Net financials | 400 | 471 | -499 | 78 | 1.280 | -204 | -551 | 147 | -153 | 428 | -104 | 225 | -5 | 87 |
| Profit before tax | 379 | 448 | -520 | 55 | 720 | -255 | -563 | 136 | -164 | 414 | -105 | 224 | -6 | 86 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 379 | 448 | -520 | 55 | 720 | -255 | -563 | 136 | -164 | 414 | -105 | 224 | -6 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.306 | 2.972 | 1.432 | 1.549 | 2.476 | 1.227 | 376 | 646 | 635 | 1.269 | 1.174 | 1.409 | 1.404 | 253 |
| Equity | 167 | 615 | -4 | 51 | 771 | 412 | -256 | -120 | -284 | 129 | 24 | 249 | 143 | 228 |
| Long-term debt | 1.196 | 1.192 | 1.183 | 1.172 | 395 | 368 | 315 | 259 | 220 | 157 | 126 | 1 | 0 | 0 |
| Short-term debt | 943 | 1.165 | 253 | 325 | 1.310 | 447 | 318 | 507 | 700 | 983 | 1.024 | 1.159 | 1.261 | 25 |
| Total debt | 2.139 | 2.357 | 1.436 | 1.497 | 1.705 | 814 | 633 | 766 | 920 | 1.140 | 1.150 | 1.160 | 1.261 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|