| Revenue | DKK -41K | -150% |
| EBITDA | DKK -41K | -348% |
| Net profit | DKK 20K | -62% |
| Total assets | DKK 3,3M | -5% |
| Equity | DKK 3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 182 | 210 | 223 | 192 | 135 | -218 | 110 | 86 | 82 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | 182 | 210 | 223 | 192 | 135 | -218 | 10 | 8 | -9 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | 182 | 210 | 223 | 192 | 135 | -218 | 10 | 8 | -9 | -41 |
| Net financials | -39 | -20 | -14 | -8 | 31 | 0 | 0 | -109 | -90 | -3 | 69 |
| Profit before tax | 108 | 161 | 196 | 815 | 223 | 135 | -218 | 1 | -4 | -12 | 28 |
| Tax | 25 | 44 | 48 | 182 | 48 | 33 | -48 | 1 | -0 | -65 | 8 |
| Net profit | 83 | 117 | 149 | 633 | 175 | 102 | -170 | 0 | -3 | 53 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.964 | 3.017 | 3.222 | 3.986 | 3.326 | 3.391 | 3.242 | 3.397 | 3.467 | 3.445 | 3.260 |
| Equity | 986 | 2.005 | 2.153 | 2.786 | 2.961 | 3.064 | 2.894 | 2.891 | 2.887 | 2.940 | 2.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 977 | 1.007 | 1.061 | 1.060 | 223 | 184 | 253 | 407 | 481 | 506 | 300 |
| Total debt | 977 | 1.007 | 1.061 | 1.060 | 223 | 184 | 253 | 407 | 481 | 506 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIROPRAKTOR SILLEHOVED HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Sillehoved | Management | 0 companies |