| Revenue | DKK 152K | -23% |
| EBITDA | DKK 25K | -65% |
| Net profit | DKK 510K | -52% |
| Total assets | DKK 12,9M | +2% |
| Equity | DKK 11,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 495 | 436 | 275 | -227 | 372 | 215 | 113 | 187 | 138 | 84 | 165 | 246 | 197 | 152 |
| Staff expenses | -123 | -186 | -235 | -191 | -54 | -33 | -12 | -0 | -0 | -0 | -85 | -126 | -127 | -127 |
| EBITDA | 372 | 250 | 40 | -418 | 318 | 182 | 101 | 187 | 138 | 84 | 80 | 120 | 71 | 25 |
| Depreciation & amort. | -14 | -38 | -38 | -32 | -29 | -24 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 358 | 213 | 2 | -450 | 289 | 158 | 101 | 187 | 138 | 84 | 80 | 120 | 71 | 25 |
| Net financials | 991 | 4.056 | 704 | 233 | 83 | 510 | 256 | 260 | -327 | 1.369 | -1.119 | 975 | 1.279 | 630 |
| Profit before tax | 1.349 | 4.268 | 706 | -217 | 372 | 668 | 356 | 447 | -189 | 1.453 | -1.039 | 1.095 | 1.349 | 654 |
| Tax | 96 | 219 | 267 | -33 | 17 | 119 | 97 | 99 | -41 | 319 | -228 | 241 | 297 | 145 |
| Net profit | 1.252 | 4.049 | 439 | -184 | 355 | 549 | 260 | 348 | -148 | 1.133 | -810 | 854 | 1.052 | 510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.428 | 9.865 | 10.270 | 9.798 | 9.982 | 9.858 | 10.134 | 10.494 | 10.296 | 11.909 | 10.962 | 11.618 | 12.676 | 12.930 |
| Equity | 4.665 | 8.666 | 9.057 | 8.824 | 9.128 | 9.077 | 9.285 | 9.581 | 9.379 | 10.457 | 9.590 | 10.387 | 11.381 | 11.830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.758 | 699 | 713 | 474 | 854 | 780 | 849 | 913 | 917 | 1.452 | 1.372 | 1.231 | 1.295 | 1.100 |
| Total debt | 5.758 | 699 | 713 | 474 | 854 | 780 | 849 | 913 | 917 | 1.452 | 1.372 | 1.231 | 1.295 | 1.100 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Adamsen | Board of Directors | 0 companies |
| Jens Højsager Damgaard | Chairman | 0 companies |
| Jørn Kildegaard Andersen | Board of Directors | 0 companies |
| Poul Schiøtz Nissen | Chairman | 0 companies |