| Revenue | DKK 8,2M | +7% |
| EBITDA | DKK 1,3M | -9% |
| Net profit | DKK 915K | -13% |
| Total assets | DKK 6,7M | +27% |
| Equity | DKK 2M | -16% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.218 | 7.354 | 7.293 | 7.722 | 8.235 |
| Staff expenses | -5.714 | -6.358 | -6.128 | -6.290 | -6.927 |
| EBITDA | 501 | 996 | 1.165 | 1.432 | 1.307 |
| Depreciation & amort. | -42 | -31 | -39 | -38 | -73 |
| EBIT | 460 | 965 | 1.125 | 1.394 | 1.234 |
| Net financials | -42 | -59 | -102 | -37 | -55 |
| Profit before tax | 418 | 906 | 1.023 | 1.357 | 1.179 |
| Tax | 92 | 200 | 216 | 301 | 264 |
| Net profit | 326 | 706 | 807 | 1.056 | 915 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.196 | 7.048 | 5.642 | 5.241 | 6.670 |
| Equity | 1.606 | 2.011 | 2.119 | 2.375 | 1.990 |
| Long-term debt | 470 | 518 | 547 | 0 | 0 |
| Short-term debt | 2.041 | 4.389 | 2.677 | 2.566 | 4.380 |
| Total debt | 2.510 | 4.907 | 3.224 | 2.566 | 4.380 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BE Management | Management | 2006 |
SB Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Elbæk Riber Langgaard | Management | 0 companies |
| Søren Brix | Management | 0 companies |