| Revenue | DKK 11,1M | +4% |
| EBITDA | DKK 2,3M | +2% |
| Net profit | DKK 1,7M | +3% |
| Total assets | DKK 6,4M | +9% |
| Equity | DKK 3,7M | +2% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.443 | 10.176 | 10.871 | 10.700 | 11.110 |
| Staff expenses | -7.814 | -8.974 | -9.319 | -8.445 | -8.820 |
| EBITDA | 1.630 | 1.201 | 1.552 | 2.254 | 2.289 |
| Depreciation & amort. | -183 | -251 | -277 | -185 | -128 |
| EBIT | 1.446 | 950 | 1.276 | 2.069 | 2.161 |
| Net financials | 31 | 84 | 44 | 82 | 48 |
| Profit before tax | 1.478 | 1.035 | 1.320 | 2.152 | 2.209 |
| Tax | 326 | 233 | 291 | 474 | 486 |
| Net profit | 1.152 | 802 | 1.029 | 1.678 | 1.722 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.971 | 4.455 | 5.296 | 5.913 | 6.424 |
| Equity | 3.020 | 2.722 | 2.951 | 3.630 | 3.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.941 | 1.728 | 2.345 | 2.283 | 2.722 |
| Total debt | 4.941 | 1.728 | 2.345 | 2.283 | 2.722 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Management | Management | 2026 |
| Former (1) | ||
JA Management | Management | 2006 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Røjkjær Kusz | Management | 0 companies |
| Jens Aage Nielsen | Management | 0 companies |