| Revenue | DKK -18 | — |
| EBITDA | DKK -6K | +89% |
| Net profit | DKK 4,1M | +3682% |
| Total assets | DKK 3K | -65% |
| Equity | DKK -4K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 444 | 419 | 409 | 0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -537 | 95 | 238 | -51 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -537 | 95 | 238 | -51 | -6 |
| Net financials | -1.430 | -2.142 | -1.038 | -63 | 4.112 |
| Profit before tax | -1.967 | -2.047 | -800 | -115 | 4.107 |
| Tax | 523 | 0 | -0 | -0 | -0 |
| Net profit | -2.489 | -2.047 | -800 | -115 | 4.107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 12.898 | 11.461 | 111 | 8 | 3 |
| Equity | -1.149 | -3.196 | -3.996 | -4.111 | -4 |
| Long-term debt | 6.719 | 7.061 | 0 | 0 | 0 |
| Short-term debt | 7.328 | 7.596 | 4.107 | 4.119 | 7 |
| Total debt | 14.047 | 14.657 | 4.107 | 4.119 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2006 | — | — |
MC Management | Management | 2012 | — | — |
KS Management | Management | 2006 | — | — |
PW Management | Management | 2010 | — | — |
| Audit | 2006 | — | — | |
FH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anpartsselskabet af 4. april 2016 | Company | 100.0% | 100.0% | 2016 |
Gefion Group Holdco III A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Leo Thylander | Management | 0 companies |
| Mikkel Christian Hesselberg | Management | 0 companies |
| Kenneth Skåning Fuglsang | Management | 0 companies |
| Peter Westphal | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Frank Hansen | Chief Executive Officer | 0 companies |
| Michael Sehested | Management | 0 companies |