| Revenue | DKK 2,2M | +53% |
| EBITDA | DKK 745K | +348% |
| Net profit | DKK 573K | +361% |
| Total assets | DKK 1,5M | +88% |
| Equity | DKK 903K | +71% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 927 | 1.834 | 1.638 | 1.471 | 2.246 |
| Staff expenses | -589 | -1.272 | -1.291 | -1.305 | -1.501 |
| EBITDA | 338 | 562 | 348 | 166 | 745 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 338 | 562 | 348 | 166 | 745 |
| Net financials | -3 | -7 | -3 | -0 | 2 |
| Profit before tax | 335 | 554 | 345 | 166 | 747 |
| Tax | -160 | 128 | 81 | 42 | 173 |
| Net profit | 494 | 426 | 264 | 124 | 573 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.174 | 1.172 | 1.188 | 773 | 1.456 |
| Equity | 835 | 901 | 765 | 530 | 903 |
| Long-term debt | 0 | 0 | 0 | 41 | 169 |
| Short-term debt | 339 | 271 | 423 | 203 | 383 |
| Total debt | 339 | 271 | 423 | 244 | 553 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RM Management | Management | 2006 |
TW Management | Management | 2006 |
| Former (1) | ||
PL Management | Management | 2007 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Leif Hansen | Management | 0 companies |
| Rasmus Michelsen | Management | 0 companies |
| Tue Wesnæs | Management | 0 companies |