| Revenue | DKK 4,2M | -3% |
| EBITDA | DKK 446K | -59% |
| Net profit | DKK 280K | -65% |
| Total assets | DKK 15,4M | +2% |
| Equity | DKK 6,6M | +4% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.361 | 2.956 | 2.274 | 4.335 | 4.221 |
| Staff expenses | -0 | -0 | -2.212 | -3.249 | -3.774 |
| EBITDA | 583 | 327 | 62 | 1.085 | 446 |
| Depreciation & amort. | -0 | -0 | -92 | -132 | -167 |
| EBIT | 583 | 327 | -30 | 953 | 280 |
| Net financials | -37 | 22 | 41 | 69 | 83 |
| Profit before tax | 546 | 349 | 11 | 1.022 | 363 |
| Tax | 120 | 62 | 11 | 227 | 83 |
| Net profit | 425 | 287 | -0 | 795 | 280 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.696 | 15.930 | 12.608 | 15.051 | 15.414 |
| Equity | 8.175 | 8.462 | 5.529 | 6.324 | 6.605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.521 | 7.468 | 7.079 | 8.692 | 8.761 |
| Total debt | 6.521 | 7.468 | 7.079 | 8.692 | 8.761 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Valla | Management | 0 companies |
| Malene Valla | Board of Directors | 0 companies |
| Kirsten Pløger Valla | Board of Directors | 0 companies |