| Revenue | DKK -20K | -83% |
| EBITDA | DKK -445K | +19% |
| Net profit | DKK -4M | -496% |
| Total assets | DKK 12,7M | -25% |
| Equity | DKK 12,5M | -25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 83 | -131 | -97 | -122 | -20 |
| Staff expenses | -200 | -300 | -300 | -425 | -425 |
| EBITDA | 3.018 | -431 | -397 | -547 | -445 |
| Depreciation & amort. | 1.567 | -77 | -77 | -77 | -77 |
| EBIT | 1.451 | -508 | -474 | -623 | -522 |
| Net financials | 3.484 | 1.570 | 4.141 | -239 | -3.542 |
| Profit before tax | 4.935 | 1.062 | 3.667 | -863 | -4.064 |
| Tax | 866 | 234 | 808 | -185 | -21 |
| Net profit | 4.068 | 828 | 2.860 | -678 | -4.043 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.606 | 23.996 | 26.464 | 16.942 | 12.735 |
| Equity | 20.936 | 23.541 | 25.400 | 16.722 | 12.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.637 | 419 | 1.029 | 220 | 225 |
| Total debt | 4.637 | 419 | 1.029 | 220 | 225 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henny Byrgesen Kofoed | Board of Directors | 0 companies |