| Revenue | DKK 43K | -36% |
| EBITDA | DKK 43K | -36% |
| Net profit | DKK -77K | -619% |
| Total assets | DKK 1,9M | +22% |
| Equity | DKK -42K | -220% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 144 | 123 | 104 | 118 | 64 | 92 | 97 | 97 | 87 | 92 | 87 | 68 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 144 | 123 | 104 | 118 | 64 | 92 | 97 | 97 | 87 | 92 | 87 | 68 | 43 |
| Depreciation & amort. | -1 | -12 | -12 | -12 | -208 | -24 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -32 |
| EBIT | 130 | 132 | 111 | 92 | -90 | 40 | 72 | 77 | 77 | 67 | 72 | 67 | 48 | 11 |
| Net financials | -149 | -163 | -103 | -168 | -111 | -108 | -113 | -141 | -48 | -48 | -49 | -50 | -61 | -85 |
| Profit before tax | -19 | -31 | 15 | -67 | -106 | -68 | -41 | -64 | 29 | 19 | 23 | 17 | -14 | -74 |
| Tax | 6 | 7 | 4 | 5 | 48 | -15 | -9 | -2 | 7 | 4 | 5 | 4 | -3 | 3 |
| Net profit | -25 | -38 | 11 | -72 | -154 | -53 | -32 | -62 | 22 | 15 | 18 | 13 | -11 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.117 | 2.090 | 2.106 | 2.069 | 1.736 | 1.795 | 1.729 | 1.691 | 1.651 | 1.634 | 1.598 | 1.584 | 1.558 | 1.903 |
| Equity | 376 | 339 | 350 | 278 | 124 | 72 | 40 | -22 | -1 | 14 | 33 | 46 | 35 | -42 |
| Long-term debt | 1.130 | 1.095 | 1.058 | 1.020 | 979 | 937 | 892 | 888 | 827 | 763 | 702 | 638 | 575 | 511 |
| Short-term debt | 568 | 606 | 653 | 730 | 626 | 786 | 797 | 825 | 825 | 856 | 864 | 901 | 948 | 1.434 |
| Total debt | 1.698 | 1.701 | 1.711 | 1.750 | 1.605 | 1.723 | 1.689 | 1.713 | 1.652 | 1.619 | 1.566 | 1.539 | 1.523 | 1.945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Harro Albrecht Deocar Kretzmann | Founder | 0 companies |