| Revenue | DKK -55K | -49% |
| EBITDA | DKK -55K | +49% |
| Net profit | DKK -71K | +37% |
| Total assets | DKK 5K | -33% |
| Equity | DKK -230K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -15 | -28 | -23 | -5 | -5 | -9 | -5 | -5 | -42 | -108 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -15 | -28 | -23 | -5 | -5 | -9 | -5 | -5 | -42 | -108 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -5.714 | -5.714 | -5.714 | -5.714 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5.729 | -5.742 | -5.737 | -5.719 | -5 | -9 | -5 | -5 | -42 | -108 | -55 |
| Net financials | 5 | 4 | 4 | 4 | 193 | 200 | -1.351 | -1.481 | -1.546 | -1.605 | 0 | 0 | -5 | -16 |
| Profit before tax | -0 | -1 | -1 | -5.725 | -5.549 | -5.537 | -7.071 | -1.486 | -1.555 | -1.610 | -5 | -42 | -112 | -71 |
| Tax | -0 | -0 | -4.721 | 3.617 | -1.221 | -1.218 | -1.194 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -1 | 4.721 | -9.342 | -4.328 | -4.319 | -5.877 | -1.486 | -1.555 | -1.610 | -5 | -42 | -112 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 146 | 44.873 | 39.129 | 33.590 | 23.026 | 17.318 | 0 | 0 | 0 | 0 | 0 | 7 | 5 |
| Equity | 113 | 113 | 4.833 | -4.509 | -8.837 | -13.156 | -19.033 | -37.837 | -39.392 | -41.001 | -5 | -47 | -160 | -230 |
| Long-term debt | 0 | 0 | 40.000 | 40.000 | 40.000 | -1.194 | 36.346 | 37.832 | 39.387 | 40.996 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 33 | 40 | 5 | 15 | 34.988 | 5 | 5 | 5 | 5 | 5 | 47 | 167 | 235 |
| Total debt | 27 | 33 | 40.040 | 40.005 | 40.015 | 34.988 | 36.351 | 37.837 | 39.392 | 41.001 | 5 | 47 | 167 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2012 | — | — |
OC Management | Management | 2006 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
RB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
La Concordia Holding ApS | Company | 100.0% | 100.0% | 2025 |
S-BIOTEK HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Malm | Management | 0 companies |
| Olav Classen | Management | 0 companies |
| Jens Steen Olsen | Chief Executive Officer | 0 companies |
| René Brinch Jørgensen | Management | 0 companies |
| Jørgen Schönherr | Chairman | 0 companies |
| Svend Ove Nielsen | Board of Directors | 0 companies |
| Knud Bergert Johansen | Board of Directors | 0 companies |