| Revenue | DKK 285K | -74% |
| EBITDA | DKK 505K | +7% |
| Net profit | DKK 172K | -41% |
| Total assets | DKK 50K | -99% |
| Equity | DKK 37K | +127% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.180 | 942 | 1.269 | 847 | 986 | 1.063 | 971 | 1.119 | 900 | 1.118 | 285 |
| Staff expenses | -1.082 | -989 | -1.080 | -964 | -855 | -855 | -866 | -861 | -764 | -645 | -369 |
| EBITDA | 98 | -48 | 189 | -117 | 131 | 208 | 105 | 258 | 136 | 473 | 505 |
| Depreciation & amort. | -189 | -29 | -82 | -95 | -91 | -87 | -89 | -85 | -78 | -78 | 295 |
| EBIT | -91 | -77 | 107 | -212 | 40 | 121 | 16 | 173 | 59 | 395 | 211 |
| Net financials | -31 | -67 | -164 | -191 | -171 | -167 | -150 | -128 | -130 | -104 | -39 |
| Profit before tax | -122 | -143 | -57 | -403 | -132 | -45 | -134 | 45 | -72 | 292 | 172 |
| Tax | -29 | -34 | -4 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -93 | -110 | -53 | -483 | -132 | -45 | -134 | 45 | -72 | 292 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.132 | 4.314 | 5.008 | 4.459 | 4.159 | 4.040 | 3.867 | 3.840 | 3.388 | 3.529 | 50 |
| Equity | 556 | 446 | 394 | -90 | -221 | -266 | -400 | -355 | -427 | -135 | 37 |
| Long-term debt | 0 | 1.859 | 1.877 | 2.194 | 2.099 | 2.032 | 2.381 | 2.308 | 2.154 | 1.989 | 3 |
| Short-term debt | 1.576 | 2.009 | 2.737 | 2.354 | 2.281 | 2.275 | 1.886 | 1.887 | 1.661 | 1.675 | 10 |
| Total debt | 1.576 | 3.867 | 4.614 | 4.548 | 4.380 | 4.306 | 4.268 | 4.195 | 3.815 | 3.664 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 66.7% | 66.7% | 2006 | |
BIZZNESS ApS | Company | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|