| Revenue | DKK -187K | -86% |
| EBITDA | DKK -588K | +66% |
| Net profit | DKK -982K | +74% |
| Total assets | DKK 2,2M | -21% |
| Equity | DKK -13,1M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.844 | -281 | -329 | -22 | -742 | -611 | -820 | -1.307 | -187 |
| Staff expenses | -743 | -262 | -1 | -0 | -0 | -170 | -396 | -401 | -401 |
| EBITDA | 1.101 | -543 | -330 | -22 | -742 | -781 | -1.215 | -1.708 | -588 |
| Depreciation & amort. | -2 | -7 | -10 | -12 | -330 | -340 | -2.740 | -0 | -0 |
| EBIT | 1.099 | -550 | -340 | -33 | -1.072 | -1.121 | -3.955 | -1.708 | -588 |
| Net financials | -161 | -165 | -2.088 | -78 | -324 | -858 | -356 | -359 | -394 |
| Profit before tax | 938 | -715 | -2.428 | -112 | -1.396 | -1.979 | -4.312 | -2.067 | -982 |
| Tax | 234 | -108 | -94 | -3 | -307 | -422 | -421 | 1.752 | -0 |
| Net profit | 704 | -607 | -2.334 | -109 | -1.089 | -1.557 | -3.891 | -3.819 | -982 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.096 | 10.190 | 4.848 | 4.778 | 12.809 | 9.512 | 6.672 | 2.780 | 2.197 |
| Equity | 1.284 | 676 | -1.658 | -1.767 | -2.856 | -4.413 | -8.304 | -12.123 | -13.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.813 | 9.513 | 6.506 | 6.545 | 15.665 | 13.925 | 14.976 | 14.902 | 15.301 |
| Total debt | 10.813 | 9.513 | 6.506 | 6.545 | 15.665 | 13.925 | 14.976 | 14.902 | 15.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2013 | — | — |
VB Management | Management | 2017 | — | — |
PT Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANEX ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Jensen | Management | 0 companies |
| Verner Bach Pedersen | Management | 0 companies |
| Poul Thorup | Management | 0 companies |