| Revenue | DKK 31K | +787% |
| EBITDA | DKK 31K | +787% |
| Net profit | DKK 225K | +87% |
| Total assets | DKK 2,4M | +30% |
| Equity | DKK 1,1M | +27% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 61 | 196 | -25 | 14 | 23 | 22 | 20 | — | 27 | 41 | 39 | 3 | 31 |
| Staff expenses | -0 | -0 | -209 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 61 | -13 | -25 | 14 | 23 | 22 | 20 | 49 | 27 | 41 | 39 | 3 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 61 | -13 | -25 | 14 | 23 | 22 | 20 | 49 | 27 | 41 | 39 | 3 | 31 |
| Net financials | 115 | 136 | 125 | 52 | -10 | -11 | -12 | -13 | -18 | -15 | -19 | 77 | 152 | 258 |
| Profit before tax | 154 | 197 | 111 | 28 | 4 | 11 | 10 | 7 | 31 | 12 | 22 | 116 | 156 | 289 |
| Tax | 37 | 49 | 24 | 4 | 0 | 2 | 2 | 1 | 7 | 3 | 5 | 22 | 36 | 64 |
| Net profit | 117 | 148 | 87 | 23 | 4 | 9 | 8 | 6 | 24 | 9 | 17 | 93 | 120 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 613 | 759 | 757 | 756 | 785 | 806 | 826 | 920 | 1.044 | 1.089 | 1.224 | 1.836 | 2.389 |
| Equity | 287 | 434 | 522 | 545 | 548 | 557 | 565 | 571 | 595 | 604 | 622 | 715 | 835 | 1.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 178 | 238 | 213 | 207 | 228 | 241 | 255 | 324 | 440 | 467 | 509 | 1.001 | 1.329 |
| Total debt | 213 | 178 | 238 | 213 | 207 | 228 | 241 | 255 | 324 | 440 | 467 | 509 | 1.001 | 1.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Frandsen | Founder | 0 companies |