| Revenue | DKK 37,5M | +65% |
| EBITDA | DKK 10,2M | +279% |
| Net profit | DKK 7,3M | +332% |
| Total assets | DKK 26,4M | +82% |
| Equity | DKK 12,1M | +88% |
| Employees | 47 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.777 | 16.733 | 17.507 | 22.736 | 37.532 |
| Staff expenses | -11.494 | -13.695 | -15.452 | -20.055 | -27.364 |
| EBITDA | 2.283 | 3.039 | 2.055 | 2.681 | 10.169 |
| Depreciation & amort. | -346 | -414 | -457 | -522 | -869 |
| EBIT | 1.937 | 2.625 | 1.598 | 2.160 | 9.299 |
| Net financials | 357 | -389 | -28 | 12 | 28 |
| Profit before tax | 2.294 | 2.236 | 1.570 | 2.172 | 9.327 |
| Tax | 514 | 497 | 351 | 486 | 2.045 |
| Net profit | 1.780 | 1.739 | 1.220 | 1.686 | 7.282 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.059 | 14.767 | 15.333 | 14.479 | 26.365 |
| Equity | 5.790 | 5.729 | 5.749 | 6.435 | 12.067 |
| Long-term debt | 0 | 0 | 772 | 0 | 0 |
| Short-term debt | 7.337 | 8.293 | 8.812 | 7.942 | 14.290 |
| Total debt | 8.270 | 9.038 | 9.584 | 7.942 | 14.290 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2006 |
MT Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bjørn Hansen | Management | 0 companies |
| Mette Tony Hansen | Management | 0 companies |
| Vibeke Stougaard Frank | Board of Directors | 0 companies |
| Bodil Maria Rønn | Board of Directors | 0 companies |
| Kristian Hagemann Hansen | Chairman | 0 companies |
| Lene Nepper Larsen | Board of Directors | 0 companies |
| Palle Gunner Olsen | Board of Directors | 0 companies |