| Revenue | DKK -13K | +100% |
| EBITDA | DKK -13K | -100% |
| Net profit | DKK 71K | -89% |
| Total assets | DKK 5,4M | -6% |
| Equity | DKK 5,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -7 | -6 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -7 | -6 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -7 | -6 | -12 |
| Net financials | -0 | -0 | -2 | -2 | -9 | -28 | 276 | 287 | 194 | 195 | 295 | 303 | 661 | 90 |
| Profit before tax | -3 | -4 | -6 | -6 | -13 | -32 | 272 | 283 | 189 | 190 | 290 | 296 | 655 | 77 |
| Tax | -0 | 1 | -0 | -0 | -0 | -6 | -4 | -5 | 12 | -0 | -2 | 2 | 1 | 6 |
| Net profit | -3 | -6 | -6 | -6 | -13 | -26 | 276 | 287 | 177 | 190 | 291 | 294 | 654 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.958 | 3.953 | 4.153 | 4.153 | 4.153 | 4.670 | 4.869 | 4.856 | 5.059 | 5.134 | 5.741 | 5.238 | 5.787 | 5.431 |
| Equity | 3.948 | 3.942 | 3.936 | 3.930 | 3.916 | 3.890 | 4.166 | 4.453 | 4.519 | 4.596 | 4.773 | 4.949 | 5.481 | 5.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 445 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 11 | 217 | 224 | 237 | 336 | 525 | 403 | 540 | 538 | 968 | 288 | 305 | 14 |
| Total debt | 10 | 11 | 217 | 224 | 237 | 780 | 704 | 403 | 540 | 538 | 968 | 288 | 305 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|