| Revenue | DKK 321K | -67% |
| EBITDA | DKK -214K | -158% |
| Net profit | DKK -213K | -187% |
| Total assets | DKK 807K | -35% |
| Equity | DKK 350K | -38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 701 | -43 | 132 | 205 | 141 | 548 | 687 | 567 | 204 | 402 | 362 | 306 | 964 | 321 |
| Staff expenses | -320 | -82 | -202 | -233 | -267 | -193 | -497 | -323 | -310 | -314 | -301 | -386 | -594 | -534 |
| EBITDA | 358 | 61 | -70 | -28 | -126 | 356 | 190 | 232 | -141 | 64 | 61 | -156 | 370 | -214 |
| Depreciation & amort. | -9 | -11 | -10 | -12 | -11 | -9 | -12 | -37 | -56 | -43 | -46 | -19 | -40 | -43 |
| EBIT | 349 | 50 | -79 | -39 | -137 | 346 | 179 | 194 | -197 | 21 | 15 | -175 | 330 | -257 |
| Net financials | -6 | -20 | -7 | -8 | -1 | 14 | -4 | -3 | -6 | -11 | 9 | -12 | -14 | -15 |
| Profit before tax | 342 | 63 | -45 | -47 | -138 | 360 | 175 | 192 | -203 | 10 | 24 | -188 | 317 | -271 |
| Tax | 90 | 16 | 20 | -10 | -39 | 13 | 79 | 43 | -15 | 2 | -22 | -36 | 71 | -58 |
| Net profit | 252 | 47 | -66 | -38 | -100 | 347 | 96 | 149 | -188 | 8 | 46 | -151 | 246 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.217 | 541 | 357 | 343 | 407 | 641 | 810 | 869 | 665 | 727 | 846 | 741 | 1.233 | 807 |
| Equity | 261 | 213 | 148 | 110 | 10 | 357 | 454 | 602 | 415 | 422 | 468 | 317 | 563 | 350 |
| Long-term debt | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 899 | -324 | 209 | 233 | 397 | 284 | 325 | 193 | 242 | 286 | 353 | 412 | 623 | 455 |
| Total debt | 937 | -324 | 209 | 233 | 397 | 284 | 325 | 244 | 242 | 286 | 353 | 412 | 623 | 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN ANDREASEN UDLEJNING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Andreasen | Management | 0 companies |