| Revenue | DKK 114K | -67% |
| EBITDA | DKK -83K | -219% |
| Net profit | DKK -128K | -356% |
| Total assets | DKK 1,8M | +27% |
| Equity | DKK -70K | -220% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 426 | 117 | -61 | 349 | 114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 240 | -71 | -258 | 70 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 240 | -71 | -258 | 70 | -83 |
| Net financials | -11 | -19 | -23 | -12 | -40 |
| Profit before tax | 229 | -90 | -281 | 58 | -123 |
| Tax | 52 | -18 | 17 | 8 | 5 |
| Net profit | 177 | -72 | -298 | 50 | -128 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.750 | 1.574 | 1.234 | 1.384 | 1.755 |
| Equity | 478 | 307 | 8 | 58 | -70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.272 | 1.267 | 1.226 | 1.319 | 1.812 |
| Total debt | 1.272 | 1.267 | 1.226 | 1.319 | 1.812 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OC Management | Management | 2006 |
AK Management | Management | 2017 |
| Former (1) | ||
OB Audit | Audit | 2009 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Oluf Carl Rasmussen | Management | 0 companies |
| Ole Bækby Olesen | Audit | 0 companies |
| Anders Kjærgaard Rasmussen | Management | 0 companies |