| Revenue | DKK 293K | -38% |
| EBITDA | DKK 192K | -48% |
| Net profit | DKK -26K | -122% |
| Total assets | DKK 10,9M | +0% |
| Equity | DKK 8,2M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -433 | -464 | 528 | 478 | 421 | 583 | 681 | 475 | 487 | 558 | 390 | 478 | 471 | 293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -101 | -101 |
| EBITDA | -301 | -245 | 484 | 478 | 421 | 583 | 681 | 475 | 487 | 558 | 390 | 453 | 371 | 192 |
| Depreciation & amort. | -66 | -109 | -109 | -22 | -124 | -152 | -120 | -145 | -150 | -151 | -151 | -151 | -152 | -169 |
| EBIT | -367 | -354 | 374 | 455 | 297 | 431 | 561 | 330 | 338 | 407 | 239 | 302 | 219 | 22 |
| Net financials | -578 | -143 | -147 | -129 | -120 | -147 | -114 | -136 | -81 | -72 | -80 | -86 | -81 | -72 |
| Profit before tax | 211 | -215 | 227 | 326 | 177 | 284 | 447 | 194 | 257 | 335 | 160 | 216 | 138 | -50 |
| Tax | 52 | -54 | 40 | 77 | 39 | 63 | 99 | 43 | 54 | 44 | 33 | 46 | 17 | -23 |
| Net profit | 159 | -161 | 186 | 249 | 138 | 221 | 348 | 151 | 203 | 291 | 127 | 171 | 121 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.455 | 4.662 | 4.683 | 5.174 | 6.902 | 7.349 | 9.576 | 11.155 | 10.068 | 9.960 | 10.183 | 10.503 | 10.962 | 10.930 |
| Equity | 68 | 592 | 1.279 | 1.928 | 3.066 | 5.287 | 5.635 | 7.786 | 7.989 | 8.280 | 7.906 | 8.147 | 8.268 | 8.242 |
| Long-term debt | -1.740 | -1.649 | 0 | 0 | 0 | 0 | 0 | 9 | 22 | 1.433 | 2.092 | 2.205 | 2.380 | 2.568 |
| Short-term debt | -2.712 | -2.301 | 3.288 | 3.123 | 3.699 | 1.917 | 3.784 | 3.200 | 1.893 | 107 | 41 | 74 | 246 | 62 |
| Total debt | -4.452 | -3.950 | 3.288 | 3.123 | 3.699 | 1.917 | 3.784 | 3.209 | 1.915 | 1.540 | 2.133 | 2.279 | 2.626 | 2.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS BANK HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vium Bank | Chief Executive Officer | 0 companies |