| Revenue | DKK 444K | +184% |
| EBITDA | DKK 444K | +184% |
| Net profit | DKK 373K | +150% |
| Total assets | DKK 2,3M | +21% |
| Equity | DKK 2,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.080 | 755 | 490 | 842 | 87 | 285 | 440 | 69 | 137 | 131 | 167 | 156 | 444 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.080 | 755 | 490 | 842 | 87 | 285 | 440 | 69 | 137 | 131 | 167 | 156 | 444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.080 | 755 | 490 | 842 | 87 | 285 | 440 | 69 | 137 | 131 | 167 | 156 | 444 |
| Net financials | -122 | -94 | -75 | -72 | 59 | 56 | -81 | 1.053 | -60 | 280 | 32 | 35 | 35 |
| Profit before tax | 957 | 660 | 415 | 770 | 146 | 342 | 359 | 1.122 | 77 | 410 | 199 | 192 | 480 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 42 | 106 |
| Net profit | 957 | 660 | 415 | 770 | 146 | 342 | 359 | 1.122 | 77 | 410 | 195 | 149 | 373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 439 | 452 | 1.332 | 1.496 | 1.803 | 1.720 | 2.701 | 1.535 | 1.765 | 1.874 | 1.944 | 2.349 |
| Equity | -2.564 | -1.904 | -1.489 | -719 | -573 | -231 | 128 | 1.250 | 1.327 | 1.738 | 1.822 | 1.862 | 2.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.869 | 2.343 | 1.941 | 2.051 | 2.069 | 2.034 | 1.591 | 1.450 | 207 | 28 | 52 | 82 | 224 |
| Total debt | 2.869 | 2.343 | 1.941 | 2.051 | 2.069 | 2.034 | 1.591 | 1.450 | 207 | 28 | 52 | 82 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|