| Revenue | DKK -233K | +989% |
| EBITDA | DKK -16K | +24% |
| Net profit | DKK -29K | +50% |
| Total assets | DKK 991K | +1% |
| Equity | DKK 174K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 780 | 654 | 419 | 26 | 51 | 51 | 51 | 51 | 19 | 44 | -20 | -66 | -21 | -233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 780 | 654 | 419 | 26 | 26 | 26 | 26 | 28 | 19 | 44 | -20 | -66 | -21 | -16 |
| Depreciation & amort. | 8.221 | 300 | 1.136 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.440 | 354 | -717 | 15 | 26 | 26 | 26 | 28 | 19 | 44 | -20 | -66 | -21 | -16 |
| Net financials | -1.345 | -1.114 | -769 | -221 | -6 | -8 | -12 | -11 | -15 | -6 | -18 | -26 | -36 | -12 |
| Profit before tax | -8.785 | -760 | -1.486 | -207 | 20 | 19 | 15 | 17 | 5 | 39 | -37 | -92 | -58 | -29 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 | 3 | 3 | 20 | 13 | -0 | -0 | -0 | -0 |
| Net profit | -8.785 | -760 | -1.486 | -207 | 20 | 15 | 11 | 14 | -16 | 26 | -37 | -92 | -58 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.509 | 15.240 | 467 | 417 | 750 | 750 | 752 | 750 | 750 | 786 | 1.010 | 967 | 986 | 991 |
| Equity | -18.047 | -18.808 | -20.294 | -20.501 | 335 | 330 | 366 | 380 | 364 | 390 | 352 | 260 | 203 | 174 |
| Long-term debt | 18.278 | 18.261 | 0 | 0 | 415 | 404 | 0 | 0 | 316 | 312 | 560 | 303 | 615 | 615 |
| Short-term debt | 15.278 | 15.787 | 20.761 | 20.918 | 0 | 17 | 386 | 370 | 70 | 84 | 97 | 404 | 168 | 202 |
| Total debt | 33.556 | 34.048 | 20.761 | 20.918 | 415 | 421 | 386 | 370 | 386 | 396 | 657 | 707 | 783 | 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Hd Founder | Founder | 2006 | — | — |
Ld Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik de Linde | Founder | 0 companies |
| Lotte de Linde | Management | 0 companies |