| Revenue | DKK 395K | +4% |
| EBITDA | DKK 395K | +4% |
| Net profit | DKK 203K | -1% |
| Total assets | DKK 4,2M | +3% |
| Equity | DKK 2,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 416 | 456 | 456 | 387 | 387 | 393 | 388 | 364 | 382 | 381 | 381 | 395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 277 | 359 | 397 | 396 | 387 | 387 | 393 | 388 | 364 | 382 | 381 | 381 | 395 |
| Depreciation & amort. | -33 | -46 | -46 | -46 | -46 | -46 | -46 | -17 | -15 | -55 | -55 | -55 | -55 |
| EBIT | 243 | 313 | 351 | 349 | 341 | 341 | 347 | 371 | 349 | 327 | 327 | 326 | 340 |
| Net financials | -185 | -198 | -195 | -183 | -170 | -124 | -84 | -76 | -72 | -53 | -45 | -47 | -64 |
| Profit before tax | 59 | 116 | 155 | 166 | 170 | 217 | 262 | 295 | 276 | 274 | 281 | 280 | 276 |
| Tax | 73 | 42 | 50 | 50 | 48 | 58 | 68 | 69 | 66 | 60 | 76 | 74 | 74 |
| Net profit | -14 | 73 | 106 | 116 | 122 | 159 | 194 | 226 | 210 | 213 | 205 | 205 | 203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.377 | 4.446 | 4.459 | 4.498 | 4.316 | 4.372 | 4.316 | 4.192 | 4.177 | 4.122 | 4.072 | 4.110 | 4.222 |
| Equity | 202 | 275 | 381 | 497 | 619 | 778 | 972 | 1.198 | 1.408 | 1.621 | 1.826 | 2.032 | 2.234 |
| Long-term debt | 3.665 | 3.598 | 3.331 | 3.131 | 2.934 | 2.748 | 2.221 | 2.059 | 1.899 | 1.905 | 1.738 | 1.401 | 1.741 |
| Short-term debt | 510 | 573 | 747 | 870 | 764 | 846 | 1.123 | 935 | 870 | 596 | 507 | 678 | 247 |
| Total debt | 4.175 | 4.171 | 4.078 | 4.001 | 3.697 | 3.594 | 3.344 | 2.994 | 2.769 | 2.501 | 2.246 | 2.078 | 1.988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Bonde Petersen | Chief Executive Officer | 0 companies |
| Helge Volkmann | Board of Directors | 0 companies |