| Revenue | DKK 11,3M | +26% |
| EBITDA | DKK 5,8M | +25% |
| Net profit | DKK 616K | +98% |
| Total assets | DKK 80,7M | +33% |
| Equity | DKK 33,8M | +74% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.076 | 8.366 | 9.906 | 8.932 | 11.273 |
| Staff expenses | -2.611 | -3.045 | -3.891 | -4.283 | -5.453 |
| EBITDA | 5.465 | 5.321 | 6.016 | 4.650 | 5.820 |
| Depreciation & amort. | -2.403 | -2.688 | -3.269 | -3.394 | -3.810 |
| EBIT | 3.062 | 2.632 | 2.746 | 1.256 | 2.010 |
| Net financials | -851 | -2.316 | -491 | -874 | -1.231 |
| Profit before tax | 2.211 | 316 | 2.256 | 382 | 779 |
| Tax | 510 | 51 | 471 | 71 | 163 |
| Net profit | 1.701 | 266 | 1.785 | 311 | 616 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.522 | 56.858 | 55.574 | 60.816 | 80.742 |
| Equity | 13.020 | 20.367 | 22.152 | 19.463 | 33.811 |
| Long-term debt | 14.652 | 9.501 | 15.303 | 22.449 | 29.477 |
| Short-term debt | 15.165 | 23.308 | 14.292 | 15.007 | 13.430 |
| Total debt | 29.817 | 32.809 | 29.595 | 37.456 | 42.907 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BH Management | Management | 2014 |
| Former (1) | ||
KT Management | Management | 2006 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hansen | Management | 0 companies |
| Kurt Thorup Lemvard | Management | 0 companies |
| Inge Lis Jensen | Board of Directors | 0 companies |
| Tommy Kjærsgaard Jensen | Board of Directors | 0 companies |
| Peter Larsen | Board of Directors | 0 companies |
| Flemming Nørgaard Thomsen | Board of Directors | 0 companies |
| Carl Ole Hansen | Board of Directors | 0 companies |
| Nicoline Thorup Glyø | Board of Directors | 0 companies |