| Revenue | — | — |
| EBITDA | DKK 2,3M | -17% |
| Net profit | DKK 3,2M | -38% |
| Total assets | DKK 44,4M | +7% |
| Equity | DKK 41,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 529 | 744 | 770 | 801 | 810 | 488 | 731 | 645 | 2.358 | -482 | 1.030 | 2.716 | 2.261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 529 | 744 | 770 | 801 | 810 | 488 | 731 | 645 | 2.358 | -482 | 1.030 | 2.716 | 2.261 |
| Net financials | 60 | 486 | 705 | 730 | 769 | 770 | 470 | 710 | 641 | 2.384 | -857 | 3.215 | 5.970 | 3.518 |
| Profit before tax | 54 | 480 | 691 | 722 | 762 | 763 | 463 | 703 | 634 | 2.358 | -871 | 3.193 | 5.948 | 3.496 |
| Tax | -16 | -12 | -15 | -13 | -8 | -12 | -9 | -8 | -4 | -6 | -88 | 471 | 712 | 272 |
| Net profit | 70 | 492 | 707 | 735 | 770 | 775 | 472 | 711 | 638 | 2.363 | -783 | 2.722 | 5.237 | 3.224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.514 | 2.001 | 2.368 | 2.918 | 3.682 | 4.215 | 4.372 | 4.952 | 5.027 | 32.013 | 30.796 | 33.742 | 41.580 | 44.416 |
| Equity | 197 | 591 | 1.197 | 1.831 | 2.601 | 3.273 | 3.639 | 4.242 | 4.769 | 31.253 | 30.356 | 32.960 | 38.075 | 41.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.317 | 1.411 | 1.170 | 1.087 | 1.082 | 943 | 733 | 711 | 258 | 760 | 441 | 782 | 3.505 | 3.252 |
| Total debt | 1.317 | 1.411 | 1.170 | 1.087 | 1.082 | 943 | 733 | 711 | 258 | 760 | 441 | 782 | 3.505 | 3.252 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|