| Revenue | DKK 633K | +30% |
| EBITDA | DKK 633K | +30% |
| Net profit | DKK 122K | +611% |
| Total assets | DKK 13,6M | -1% |
| Equity | DKK 4,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 310 | 308 | 380 | 429 | 373 | 357 | 593 | 423 | 520 | 548 | 725 | 487 | 633 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 310 | 308 | 380 | 429 | 373 | 357 | 593 | 423 | 520 | 548 | 725 | 487 | 633 |
| Depreciation & amort. | -70 | -70 | -227 | -229 | -1.456 | -230 | -242 | -241 | -241 | -246 | -291 | -298 | -316 |
| EBIT | 240 | 238 | 152 | 201 | -1.083 | 127 | 351 | 182 | 278 | 303 | 434 | 189 | 317 |
| Net financials | -164 | -154 | -122 | -119 | -228 | -296 | -190 | -151 | -117 | -127 | -179 | -167 | -160 |
| Profit before tax | 76 | 83 | 30 | 81 | -1.311 | -169 | 161 | 30 | 161 | 176 | 255 | 22 | 157 |
| Tax | 19 | 1 | 7 | -21 | -345 | -27 | 35 | 7 | 35 | 39 | 56 | 5 | 35 |
| Net profit | 57 | 82 | 23 | 103 | -965 | -142 | 126 | 23 | 126 | 137 | 199 | 17 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.773 | 7.675 | 7.593 | 7.290 | 9.577 | 8.817 | 9.079 | 9.778 | 11.113 | 12.570 | 12.055 | 13.787 | 13.609 |
| Equity | 2.973 | 3.055 | 3.077 | 3.180 | 2.215 | 2.073 | 2.198 | 2.222 | 2.347 | 2.484 | 2.684 | 4.701 | 4.822 |
| Long-term debt | 0 | 0 | 1.310 | 1.107 | 902 | 691 | 921 | 636 | 353 | 279 | 206 | 132 | 59 |
| Short-term debt | 3.853 | 3.673 | 2.271 | 2.108 | 5.916 | 5.518 | 5.447 | 6.412 | 7.927 | 9.343 | 8.734 | 8.553 | 8.365 |
| Total debt | 3.853 | 3.673 | 3.581 | 3.215 | 6.818 | 6.209 | 6.368 | 7.048 | 8.279 | 9.622 | 8.940 | 8.685 | 8.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SABIR HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Asim Sabir | Chief Executive Officer | 0 companies |