| Revenue | DKK -14K | +4% |
| EBITDA | DKK -14K | -4% |
| Net profit | DKK 399K | -57% |
| Total assets | DKK 10M | +2% |
| Equity | DKK 9,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -29 | -15 | -7 | -7 | -9 | -9 | -19 | -15 | -21 | -12 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -29 | -15 | -7 | -7 | -9 | -9 | -19 | -15 | -21 | -12 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -29 | -15 | -7 | -7 | -9 | -9 | -19 | -15 | -21 | -12 | -13 | -14 |
| Net financials | 788 | 618 | 1.019 | 704 | -182 | 675 | 250 | 275 | 221 | 1.309 | -1.096 | 679 | 1.102 | 494 |
| Profit before tax | 756 | 610 | 991 | 689 | -189 | 668 | 241 | 265 | 202 | 1.294 | -1.116 | 667 | 1.088 | 480 |
| Tax | 14 | 7 | 90 | 150 | -42 | 147 | 53 | 58 | 44 | 283 | -0 | 1 | 151 | 81 |
| Net profit | 742 | 603 | 901 | 539 | -148 | 521 | 187 | 207 | 157 | 1.011 | -1.116 | 666 | 937 | 399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.484 | 6.982 | 7.849 | 8.344 | 7.976 | 8.395 | 8.483 | 8.611 | 8.682 | 9.836 | 8.324 | 8.875 | 9.812 | 10.026 |
| Equity | 6.464 | 6.971 | 7.775 | 8.215 | 7.968 | 8.388 | 8.472 | 8.573 | 8.623 | 9.523 | 8.293 | 8.845 | 9.665 | 9.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 71 |
| Short-term debt | 20 | 11 | 74 | 128 | 8 | 7 | 11 | 37 | 59 | 313 | 30 | 30 | 14 | 13 |
| Total debt | 20 | 11 | 74 | 128 | 8 | 7 | 11 | 37 | 59 | 313 | 30 | 30 | 147 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|