| Revenue | DKK 150 | — |
| EBITDA | DKK 150 | -66% |
| Net profit | DKK 57K | +123% |
| Total assets | DKK 1,2M | +5% |
| Equity | DKK 533K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 198 | -3 | -0 | -1 | -0 | 5 | 10 | 10 | 3 | 1 | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 198 | -3 | -0 | -1 | -0 | 5 | 10 | -70 | 3 | 1 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 198 | -3 | -0 | -1 | -0 | 5 | 10 | -70 | 3 | 1 | 0 | 0 |
| Net financials | -151 | 174 | 70 | 72 | 213 | -15 | 32 | 16 | 161 | 53 | 78 | 27 | 56 |
| Profit before tax | -97 | 173 | 67 | 72 | 212 | -15 | 36 | 27 | 91 | 56 | 79 | 27 | 57 |
| Tax | 34 | -6 | -4 | -6 | -13 | -3 | 8 | -13 | 2 | -9 | 0 | 2 | -0 |
| Net profit | -131 | 180 | 72 | 78 | 225 | -12 | 28 | 39 | 89 | 65 | 79 | 26 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 391 | 552 | 412 | 426 | 376 | 618 | 333 | 985 | 1.037 | 1.117 | 1.120 | 1.177 |
| Equity | 279 | -100 | -28 | 50 | 275 | 259 | 296 | 335 | 424 | 489 | 568 | 476 | 533 |
| Long-term debt | 0 | 100 | 163 | 102 | 100 | 100 | 90 | 0 | 21 | 0 | 0 | 2 | 10 |
| Short-term debt | -466 | 391 | 417 | 259 | 51 | 16 | 232 | 2 | 560 | 548 | 549 | 642 | 634 |
| Total debt | -466 | 491 | 580 | 362 | 151 | 116 | 322 | 2 | 560 | 548 | 549 | 644 | 644 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|