| Revenue | DKK 927K | +6% |
| EBITDA | DKK 631K | +25% |
| Net profit | DKK 33K | +820% |
| Total assets | DKK 29,5M | -1% |
| Equity | DKK 12M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 864 | 640 | 486 | -82 | -0 | 56 | 687 | 1.139 | 1.062 | 826 | 884 | 913 | 873 | 927 |
| Staff expenses | -164 | -237 | -237 | -121 | -160 | -139 | -392 | -445 | -506 | -457 | -448 | -430 | -369 | -296 |
| EBITDA | 700 | 403 | 248 | -202 | -160 | -82 | 295 | 694 | 556 | 2.069 | 436 | 484 | 504 | 631 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -40 | -40 | -127 | -152 | -152 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 700 | 403 | 248 | -220 | -200 | -123 | 168 | 542 | 404 | 2.069 | 436 | 484 | 504 | 631 |
| Net financials | -307 | -171 | -9 | 12 | -48 | -37 | -317 | -158 | -156 | -135 | -295 | -417 | -502 | -587 |
| Profit before tax | 393 | 231 | 240 | -208 | -248 | -159 | -148 | 384 | 248 | 1.934 | 141 | 67 | 2 | 44 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 42 | 438 | 95 | 17 | 6 | 11 |
| Net profit | 393 | 231 | 240 | -208 | -248 | -159 | -148 | 384 | 205 | 1.497 | 46 | 50 | -5 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.104 | 5.507 | 6.181 | 4.211 | 4.504 | 14.094 | 16.182 | 16.226 | 16.226 | 27.283 | 29.612 | 29.670 | 29.602 | 29.453 |
| Equity | 166 | 398 | 637 | 430 | 182 | 22 | -126 | 258 | 464 | 11.873 | 11.919 | 11.969 | 11.964 | 11.997 |
| Long-term debt | 4.352 | 2.502 | 919 | 731 | 2.845 | 4.481 | 15.436 | 15.404 | 15.029 | 12.156 | 14.432 | 14.442 | 14.452 | 14.237 |
| Short-term debt | 2.586 | 2.607 | 4.625 | 3.051 | 1.478 | 9.591 | 872 | 564 | 734 | 521 | 471 | 469 | 395 | 428 |
| Total debt | 6.938 | 5.109 | 5.544 | 3.782 | 4.322 | 14.072 | 16.308 | 15.968 | 15.762 | 12.678 | 14.902 | 14.910 | 14.847 | 14.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2018 | — | — |
ST Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ST Ejendomme Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 33.3% | 5.0% | 2018 | |
| Individual | 20.0% | 66.7% | 2018 | |
| Individual | 33.3% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Bøgild Brødsgaard | Management | 0 companies |
| Steffen Thordahl Nielsen | Management | 0 companies |