| Revenue | DKK 954K | -58% |
| EBITDA | DKK -560K | -162% |
| Net profit | DKK -604K | -210% |
| Total assets | DKK 3M | -17% |
| Equity | DKK 711K | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.243 | — | — | — | 817 | 1.115 | 1.049 | 1.452 | 1.465 | 1.673 | 2.244 | 2.257 | 954 |
| Staff expenses | -1.109 | -0 | -0 | -0 | -742 | -1.063 | -931 | -1.066 | -1.350 | -1.334 | -1.231 | -1.349 | -1.341 |
| EBITDA | 17 | 0 | 0 | 0 | 75 | 52 | 118 | 386 | 115 | 337 | 1.013 | 908 | -560 |
| Depreciation & amort. | -37 | -0 | -0 | -0 | -22 | -36 | -17 | -17 | -26 | -33 | -43 | -40 | -36 |
| EBIT | -20 | 0 | 0 | 0 | 53 | 16 | 101 | 369 | 88 | 304 | 970 | 868 | -596 |
| Net financials | -59 | 0 | 0 | 0 | -37 | -30 | -54 | -25 | -58 | -29 | -148 | -138 | -152 |
| Profit before tax | 39 | 0 | 0 | 0 | 16 | -14 | 47 | 345 | 30 | 275 | 822 | 730 | -749 |
| Tax | -16 | -0 | -0 | -0 | 7 | 4 | 19 | 83 | 9 | 67 | 200 | 179 | -144 |
| Net profit | 55 | 0 | 0 | 0 | 9 | -18 | 29 | 262 | 21 | 208 | 622 | 551 | -604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 734 | 0 | 0 | 0 | 852 | 1.071 | 885 | 1.171 | 1.765 | 2.628 | 3.674 | 3.582 | 2.976 |
| Equity | 71 | 0 | 0 | 0 | 161 | 143 | 172 | 434 | 334 | 543 | 1.164 | 1.315 | 711 |
| Long-term debt | -272 | 0 | 0 | 0 | 220 | 204 | 196 | 156 | 291 | 0 | 382 | 264 | 133 |
| Short-term debt | -340 | 0 | 0 | 0 | 428 | 678 | 484 | 552 | 1.124 | 2.044 | 2.017 | 1.858 | 2.132 |
| Total debt | -612 | 0 | 0 | 0 | 649 | 882 | 680 | 707 | 1.415 | 2.044 | 2.399 | 2.122 | 2.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LE Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bunch Holding ApS | Company | 100.0% | 100.0% | 2025 |
Leakhunter ApS | Company | 100.0% | 100.0% | 2024 |
Lars Ellebæk Due Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Bunch-Nielsen | Chief Executive Officer | 0 companies |
| Lars Ellebæk Due | Founder | 0 companies |
| Jens Christian Klibo | Board of Directors | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Jesper Wismar Thygesen | Chairman | 0 companies |