| Revenue | DKK 4,4M | +14% |
| EBITDA | DKK 1,1M | +84% |
| Net profit | DKK 892K | +111% |
| Total assets | DKK 6,4M | +25% |
| Equity | DKK 4,1M | +28% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.430 | 4.323 | 3.702 | 3.856 | 4.410 |
| Staff expenses | -2.574 | -3.193 | -2.979 | -3.254 | -3.302 |
| EBITDA | 855 | 1.130 | 724 | 602 | 1.108 |
| Depreciation & amort. | -11 | -64 | -139 | -0 | -0 |
| EBIT | 845 | 1.066 | 585 | 602 | 1.108 |
| Net financials | -68 | -108 | -81 | -59 | 38 |
| Profit before tax | 776 | 958 | 504 | 543 | 1.146 |
| Tax | 174 | 212 | 112 | 121 | 254 |
| Net profit | 603 | 746 | 392 | 423 | 892 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.781 | 4.935 | 4.690 | 5.092 | 6.385 |
| Equity | 1.681 | 2.427 | 2.819 | 3.242 | 4.134 |
| Long-term debt | 162 | 216 | 131 | 107 | 181 |
| Short-term debt | 1.905 | 2.262 | 1.730 | 1.719 | 1.973 |
| Total debt | 2.067 | 2.478 | 1.860 | 1.825 | 2.154 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2006 |
| Former (1) | ||
PA Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sanger Jacobsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |