| Revenue | DKK -750 | -89% |
| EBITDA | DKK -750 | +89% |
| Net profit | DKK 790K | +10664% |
| Total assets | DKK 259 | +1195% |
| Equity | DKK -25K | +97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -1 | -5 | -2 | -2 | 0 | -5 | -5 | 0 | -4 | -1.525 | -7 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -1 | -5 | -2 | -2 | 0 | -5 | -5 | 0 | -4 | -1.525 | -7 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -188 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -1 | -5 | -2 | -2 | 0 | -193 | -5 | 0 | -4 | -1.525 | -7 | -1 |
| Net financials | 147 | -174 | -295 | 355 | -1.522 | -959 | -683 | 876 | -518 | 1.791 | 1.182 | -1 | -1 | 791 |
| Profit before tax | 143 | -181 | -296 | 350 | -1.525 | -962 | -683 | 683 | -523 | 1.791 | 1.177 | -1.526 | -7 | 790 |
| Tax | 4 | 12 | -0 | 12 | 12 | 12 | 13 | -0 | -0 | -2 | -4 | -0 | -0 | -0 |
| Net profit | 139 | -193 | -296 | 338 | -1.537 | -974 | -697 | 683 | -523 | 1.793 | 1.181 | -1.526 | -7 | 790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.134 | 1.593 | 1.242 | 1.543 | 836 | 856 | 918 | 1.014 | 104 | 803 | 1.421 | 0 | 0 | 0 |
| Equity | 1.722 | 1.529 | 1.135 | 1.373 | -164 | -1.138 | -1.834 | -1.151 | -1.675 | 119 | 717 | -808 | -816 | -25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 64 | 107 | 170 | 100 | 76 | 92 | 431 | 64 | 685 | 704 | 808 | 816 | 26 |
| Total debt | 411 | 64 | 107 | 170 | 100 | 76 | 92 | 431 | 64 | 685 | 704 | 808 | 816 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|