| Revenue | DKK 0 | — |
| EBITDA | DKK -68K | -514% |
| Net profit | DKK 14,1M | +94% |
| Total assets | DKK 17,9M | -42% |
| Equity | DKK 17,9M | -40% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -9 | -10 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -11 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -11 | -68 |
| Net financials | 487 | -31 | 5.287 | 7.245 | 14.193 |
| Profit before tax | 478 | -41 | 5.277 | 7.234 | 14.126 |
| Tax | -0 | -0 | -0 | -53 | -0 |
| Net profit | 478 | -41 | 5.277 | 7.287 | 14.126 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 20.548 | 20.364 | 25.665 | 30.939 | 17.935 |
| Equity | 18.316 | 18.259 | 23.509 | 29.801 | 17.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.231 | 2.105 | 2.156 | 1.138 | 8 |
| Total debt | 2.231 | 2.105 | 2.156 | 1.138 | 8 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NO Management | Management | 2006 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2011 – 2024 | |
| Board of Directors | 2011 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ojén Andersen | Management | 0 companies |
| Jesper Favre-Bulle Malling Petersen | Board of Directors | 0 companies |
| Morten Hildebrand Andersen | Board of Directors | 0 companies |