| Revenue | DKK 899K | +92% |
| EBITDA | DKK 74K | +135% |
| Net profit | DKK 65K | +139% |
| Total assets | DKK 508K | +33% |
| Equity | DKK -156K | +30% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.049 | 790 | 215 | 469 | 899 |
| Staff expenses | -758 | -589 | -402 | -603 | -766 |
| EBITDA | 245 | 139 | -229 | -211 | 74 |
| Depreciation & amort. | -29 | -0 | -0 | -0 | -18 |
| EBIT | 215 | 139 | -229 | -211 | 57 |
| Net financials | -34 | -5 | -0 | -4 | -0 |
| Profit before tax | 181 | 134 | -229 | -215 | 57 |
| Tax | 40 | 30 | -50 | -47 | -9 |
| Net profit | 141 | 105 | -179 | -168 | 65 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 983 | 997 | 457 | 383 | 508 |
| Equity | 32 | 137 | -53 | -221 | -156 |
| Long-term debt | 380 | 380 | 380 | 380 | 350 |
| Short-term debt | 571 | 471 | 130 | 224 | 313 |
| Total debt | 951 | 851 | 510 | 604 | 663 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Management | Management | 2023 |
SV Management | Management | 2023 |
| Former (1) | ||
CR Audit | Audit | 2009 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Kristine Brørup | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Stefan Valbæk | Management | 0 companies |